| Cash Flow - Annual Results |
2012/12 |
2011/12 |
2010/12 |
2009/12 |
2008/12 |
| Net Cash Flow from Operating Activities |
1,633 |
22 |
13,765 |
16,010 |
661 |
|
| Net Cash Flow from Return on Investments & Servicing of Finance |
-174 |
-3,233 |
402 |
-2,137 |
-4,380 |
|
| Interest Received |
834 |
225 |
155 |
228 |
406 |
|
| Interest Paid |
-954 |
-448 |
-301 |
-599 |
-1,042 |
|
| Dividend Received |
9,498 |
9,238 |
9,587 |
5,379 |
4,995 |
|
| Dividend Paid |
-7,611 |
-7,179 |
-6,403 |
-5,924 |
-5,852 |
|
| Others |
-1,941 |
-5,069 |
-2,636 |
-1,221 |
-2,887 |
|
| Taxes (Paid) / Refunded |
-2,220 |
-865 |
-1,376 |
-713 |
-914 |
|
| Net Cash Flow from Investing Activities |
-574 |
-14,358 |
-1,346 |
1,675 |
-2,417 |
|
| Additions to Fixed Assets |
-126 |
-1,273 |
-173 |
-953 |
-923 |
|
| Disposal of Fixed Assets |
0 |
0 |
0 |
1,722 |
0 |
|
| Increase in Investments |
-2,953 |
-15,147 |
-1,788 |
-1,142 |
-5,013 |
|
| Decrease in Investments |
2,490 |
2,048 |
601 |
2,034 |
3,379 |
|
| Net Cash Flow with Related Parties |
15 |
14 |
14 |
14 |
140 |
|
| Others |
0 |
0 |
0 |
0 |
0 |
|
| Net Cash Flow before Financing Activities |
-1,335 |
-18,434 |
11,445 |
14,835 |
-7,050 |
|
| Net Cash Flow from Financing Activities |
2,608 |
13,181 |
2,279 |
-10,585 |
8,614 |
|
| New Loans |
26,035 |
25,379 |
9,474 |
6,463 |
15,911 |
|
| Loans Repayment |
-24,274 |
-16,249 |
-7,025 |
-16,337 |
-8,204 |
|
| Fixed Income/Debt Instruments |
988 |
4,534 |
0 |
0 |
0 |
|
| Repayment of Fixed Income/Debt Instruments |
0 |
0 |
0 |
0 |
0 |
|
| Equity Financing |
0 |
0 |
0 |
0 |
0 |
|
| Net Cash Flow with Related Parties |
-141 |
-483 |
-170 |
-711 |
907 |
|
| Others |
0 |
0 |
0 |
0 |
0 |
|
| Increase(Decrease) in Cash & Cash Equivalents |
1,273 |
-5,253 |
13,724 |
4,250 |
1,564 |
|
| Cash & Cash Equivalents at Beginning of Year |
19,894 |
25,147 |
11,423 |
7,173 |
5,609 |
|
| Net Cash Flow due to Change in Exchange Rate/Others |
0 |
0 |
0 |
0 |
0 |
|
| Cash & Cash Equivalents at End of Year |
21,167 |
19,894 |
25,147 |
11,423 |
7,173 |
|
| Currency |
HKD |
HKD |
HKD |
HKD |
HKD |
|
| Unit |
Mn |
Mn |
Mn |
Mn |
Mn |
|
| Auditor's Opinion |
1 |
1 |
1 |
1 |
1 |
|
|