| Closing Date | 2021/12/31 | 2022/12/31 | 2023/12/31 | 2024/12/31 |
Trend
|
| Total Assets | 17,174,305 | 19,749,883 | 21,533,556 | 22,588,564 | |
| Current Assets | 10,658,914 | 12,716,208 | 14,574,546 | 15,451,952 | |
| Monetary Capital | 1,494,446 | 1,905,695 | 2,020,078 | 1,320,752 | |
| Trading Financial Assets | 3,019 | 118 | 109 | 139 | |
| Inventory | 1,089,321 | 1,178,133 | 1,222,074 | 1,134,611 | |
| Accounts Receivable | 3,279,186 | 3,819,373 | 4,235,507 | 4,301,267 | |
| Other Receivable | 520,821 | 539,873 | 511,382 | - | |
| Net Fixed Assets | 444,044 | 553,705 | 657,215 | 741,246 | |
| Financial Assets Available for Sale | - | - | - | - | |
| Intangible Assets | 3,244,038 | 3,515,082 | 3,202,535 | 2,985,734 | |
| Accounts Payable | 3,748,022 | 4,525,788 | 5,508,207 | 6,213,449 | |
| Current Liability | 10,442,609 | 12,336,784 | 13,322,210 | 14,360,873 | |
| Long-term Liability | 3,739,484 | 3,902,065 | 4,363,495 | 4,069,346 | |
| Total Liability | 14,182,093 | 16,238,849 | 17,685,704 | 18,430,219 | |
| Owner Equity | 2,039,561 | 2,511,923 | 2,868,462 | 3,048,952 | |
| Capital Reserves | 169,588 | 389,159 | 392,020 | 394,091 | |
| Unit | 10K | 10K | 10K | 10K | |