Closing Date |
2021/03 |
2022/03 |
2023/03 |
2024/03 |
2025/03 |
Trend
|
Total Revenue
|
27,214,593 |
31,379,507 |
37,154,298 |
45,095,325 |
48,036,704 |
|
Cost of Revenue
|
22,382,220 |
25,407,834 |
30,841,282 |
35,727,007 |
38,458,666 |
|
Gross Profit
|
4,832,373 |
5,971,673 |
6,313,016 |
9,368,318 |
9,578,038 |
|
Operating Expense
|
2,634,625 |
2,975,977 |
3,587,990 |
4,015,383 |
4,782,452 |
|
Operating Profit
|
2,197,748 |
2,995,696 |
2,725,026 |
5,352,935 |
4,795,586 |
|
Net Non-operating Interest Income/Expense
|
298,854 |
195,931 |
254,237 |
643,527 |
365,989 |
|
Net Other Income/Expense
|
435,751 |
798,905 |
689,470 |
968,623 |
1,253,014 |
|
Pretax Income
|
2,932,354 |
3,990,532 |
3,668,733 |
6,965,085 |
6,414,590 |
|
Provision for Income Tax
|
649,976 |
1,115,918 |
1,175,765 |
1,893,665 |
1,624,835 |
|
Earnings from Equity Interest
|
- |
- |
- |
- |
- |
|
Net Income from Continuing Operations
|
2,282,378 |
2,874,614 |
2,492,967 |
5,071,421 |
4,789,755 |
|
Net Income
|
2,245,261 |
2,850,110 |
2,451,318 |
4,944,933 |
4,765,086 |
|
Net Income Available to Common Stockholders
|
2,245,261 |
2,850,110 |
2,451,318 |
4,944,933 |
4,765,086 |
|
EBITDA
|
4,619,065 |
5,844,870 |
5,833,750 |
9,155,860 |
8,856,534 |
|
Unit
|
Million |
Million |
Million |
Million |
Million |
|
Currency
|
JPY |
JPY |
JPY |
JPY |
JPY |
|