截止日期 | 2010/12 | 2011/12 | 2012/12 | 2013/12 | 2014/12 |
走勢
|
非流動資產
| 3,983,968 | 4,764,464 | 5,198,440 | 5,665,192 | 6,929,602 | |
固定資產
| 3,100,050 | 3,598,397 | 3,674,078 | 4,260,464 | 5,583,579 | |
投資
| - | - | - | - | - | |
其他資產
| 883,918 | 1,166,067 | 1,524,362 | 1,404,728 | 1,346,023 | |
流動資產
| 900,472 | 1,505,516 | 2,749,026 | 3,148,447 | 3,502,961 | |
現金及銀行結存
| 609,209 | 1,158,024 | 2,382,190 | 2,778,991 | 3,155,305 | |
應收賬款
| 259,521 | 306,500 | 320,929 | 287,880 | 253,665 | |
存貨
| 14,990 | 15,258 | 16,576 | 18,169 | 23,111 | |
其他流動資產
| 16,752 | 25,734 | 29,331 | 63,407 | 70,880 | |
總資產
| 4,884,440 | 6,269,980 | 7,947,466 | 8,813,639 | 10,432,563 | |
非流動負債
| 1,685,645 | 2,479,209 | 2,485,044 | 2,650,687 | 4,074,236 | |
長期債項
| 1,636,898 | 2,325,980 | 2,339,924 | 2,523,923 | 3,918,058 | |
其他長期負債
| 48,747 | 153,229 | 145,120 | 126,764 | 156,178 | |
流動負債
| 675,604 | 603,119 | 1,721,666 | 1,237,970 | 1,316,657 | |
應付賬款
| 8,880 | 12,023 | 13,745 | 9,825 | 14,428 | |
稅項
| 934 | 1,240 | 1,191 | 6,584 | 6,621 | |
短期債項
| 202,997 | - | 854,940 | 289,831 | 286,262 | |
其他流動負債
| 462,793 | 589,856 | 851,790 | 931,730 | 1,009,346 | |
總負債
| 2,361,249 | 3,082,328 | 4,206,710 | 3,888,657 | 5,390,893 | |
股東權益
| 2,523,191 | 2,956,155 | 3,385,939 | 4,246,670 | 4,286,141 | |
股本
| 16,056 | 16,531 | 16,581 | 16,667 | 16,337 | |
儲備
| 2,507,135 | 2,939,624 | 3,369,358 | 4,230,003 | 4,269,804 | |
永久資本證券
| - | - | - | - | - | |
少數股東權益
| - | 231,497 | 354,817 | 678,312 | 755,529 | |
總權益
| 2,523,191 | 3,187,652 | 3,740,756 | 4,924,982 | 5,041,670 | |
單位
| 千 | 千 | 千 | 千 | 千 | |
貨幣
| 美元 | 美元 | 美元 | 美元 | 美元 | |